
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 115.0K | 2.8M | 5.7M | 35.9M | 38.2M | 14.8M | 25.5M | 15.6M |
| Cost of goods sold | 52.0K | 983.0K | 2.4M | 5.5M | 22.7M | (8.1M) | 1.5M | 1.7M |
| Gross profit | 63.0K | 1.8M | 3.3M | 30.4M | 28.5M | 27.8M | 24.1M | 14.1M |
| Gross profit margin, % | 54.8% | 65.2% | 57.2% | 84.7% | 74.7% | 188.3% | 94.5% | 90.2% |
| Operating expense total | 37.0K | 686.0K | 366.0K | 7.0M | 5.4M | 5.5M | 40.8M | 16.4M |
| Depreciation and amortization | 47.0K | 462.0K | 736.0K | 6.5M | 18.4M | 23.2M | 28.6M | 29.0M |
| EBITDA | 26.0K | 1.2M | 2.9M | 23.4M | 23.1M | 22.3M | (16.7M) | (2.3M) |
| EBITDA margin, % | 22.6% | 40.9% | 50.8% | 65.2% | 60.6% | 150.8% | -65.6% | -14.8% |
| EBIT | (21.0K) | 692.0K | 2.2M | 16.9M | 4.8M | (887.0K) | (45.3M) | (31.3M) |
| EBIT margin, % | -18.3% | 24.5% | 37.9% | 47.0% | 12.5% | -6.0% | -177.9% | -200.4% |
| Interest income | 1.4M | (3.4M) | 29.9M | 5.4M | ||||
| Interest expense | 48.0K | 2.0M | 6.7M | 3.0M | 17.2M | 4.6M | ||
| Pre tax profit | (21.0K) | 692.0K | 2.7M | 14.9M | (490.0K) | (7.3M) | (30.1M) | (31.2M) |
| Income tax expense | 599.0K | 3.4M | 2.1M | 618.0K | 2.9M | 61.0K | ||
| Net Income | (21.0K) | 692.0K | 2.1M | 11.5M | (2.6M) | (7.9M) | (32.9M) | (31.2M) |