
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| KRW | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 43.6B | 100.6B | 118.1B | 132.7B | 159.4B | 310.2B | 508.5B | 407.2B |
| Cost of goods sold | 32.4B | 72.2B | 84.5B | 90.1B | 106.9B | 251.9B | 393.8B | 340.2B |
| Gross profit | 11.3B | 28.5B | 33.8B | 43.2B | 52.7B | 60.8B | 115.7B | 69.8B |
| Gross profit margin, % | 28.3% | 28.6% | 32.5% | 33.1% | 19.6% | 22.8% | 17.1% | |
| Operating expense total | 22.9B | 12.3B | 19.0B | 25.4B | 43.9B | 19.3B | 50.7B | 25.4B |
| Depreciation and amortization | 358.9M | 584.9M | 704.3M | 802.3M | 2.6B | 2.4B | 4.7B | 9.1B |
| EBITDA | (11.6B) | 15.4B | 14.4B | 17.5B | 7.9B | 41.5B | 65.0B | 44.4B |
| EBITDA margin, % | 15.3% | 12.2% | 13.2% | 4.9% | 13.4% | 12.8% | 10.9% | |
| EBIT | (12.0B) | 14.8B | 11.4B | 16.7B | 3.2B | 38.7B | 58.0B | 34.4B |
| EBIT margin, % | 14.7% | 9.7% | 12.6% | 2.0% | 12.5% | 11.4% | 8.4% | |
| Interest income | 1.9B | 85.1M | 66.7M | 197.0M | 661.7M | 7.3B | 1.1B | 4.9B |
| Interest expense | 845.2M | 1.2B | 1.1B | 5.8B | 2.5B | 12.5B | 2.3B | 720.0M |
| Pre tax profit | (10.5B) | 13.7B | (4.1B) | (23.6B) | 15.7B | 36.0B | 69.9B | 36.3B |
| Income tax expense | (2.1B) | 2.5B | 287.5M | 958.3M | 4.1B | 7.4B | 13.7B | 7.5B |
| Net Income | (8.4B) | 11.2B | (4.4B) | (24.6B) | 11.5B | 28.6B | 56.2B | 28.8B |