
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|
| Revenue | 7.1B | 10.6B | 16.4B | 21.0B | 41.8B |
| Cost of goods sold | 5.9B | 9.0B | 14.2B | 17.5B | 36.1B |
| Gross profit | 1.2B | 1.6B | 2.2B | 3.6B | 5.7B |
| Gross profit margin, % | 16.8% | 14.8% | 13.5% | 17.0% | 13.6% |
| Operating expense total | 978.5M | 1.2B | 1.6B | 2.5B | 3.7B |
| Depreciation and amortization | 36.1M | 65.4M | 62.4M | 63.8M | 40.4M |
| EBITDA | 249.9M | 332.4M | 613.1M | 982.3M | 2.0B |
| EBITDA margin, % | 3.5% | 3.1% | 3.7% | 4.7% | 4.7% |
| EBIT | 202.2M | 254.7M | 551.7M | 921.4M | 2.0B |
| EBIT margin, % | 2.8% | 2.4% | 3.4% | 4.4% | 4.7% |
| Interest income | 17.0K | 19.0K | 38.0K | 53.0K | 3.1M |
| Interest expense | 76.4M | 49.1M | 40.6M | 42.5M | 94.0M |
| Pre tax profit | 132.5M | 266.2M | 499.4M | 883.5M | 1.8B |
| Income tax expense | 81.7M | 93.4M | 163.1M | 235.9M | 479.3M |
| Net Income | 50.8M | 172.8M | 336.3M | 647.6M | 1.4B |