Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
Crayon financials data including stock price, CreditSafe score, income statement, balance sheet, cash flow, and acquistions and subsidiaries.
Stock Price
€9.7
2024-10-28
Market Capitalization
€871.5 M
2024-10-28
Revenue
KR7 B
FY, 2024
CreditSafe Score
?
Score changed on Jun 08, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 9.0B | 13.6B | 19.6B | 3.7B | 5.2B | 6.4B | 7.0B |
| Cost of goods sold | 7.6B | 11.8B | 17.3B | 494.1M | 704.0M | 735.0M | 729.0M |
| Gross profit | 1.5B | 1.8B | 2.4B | 3.2B | 4.5B | 5.7B | 6.3B |
| Gross profit margin, % | 16.4% | 13.3% | 12.1% | 86.9% | 86.5% | 88.5% | 89.6% |
| Operating expense total | 1.3B | 1.6B | 2.0B | 2.6B | 3.7B | 4.9B | 5.2B |
| Depreciation and amortization | 76.5M | 172.9M | 140.3M | 174.5M | 334.3M | 302.0M | 338.0M |
| EBITDA | 177.1M | 249.9M | 381.4M | 578.5M | 785.9M | 763.0M | 1.1B |
| EBITDA margin, % | 2.0% | 1.8% | 1.9% | 15.8% | 15.1% | 11.9% | 15.6% |
| EBIT | 100.6M | 77.1M | 241.1M | 403.9M | 451.5M | 461.0M | 759.0M |
| EBIT margin, % | 1.1% | 0.6% | 1.2% | 11.0% | 8.7% | 7.2% | 10.8% |
| Interest income | 9.5M | 11.7M | 8.4M | 13.9M | 29.4M | 23.0M | 33.0M |
| Interest expense | 53.1M | 74.3M | 63.9M | 116.9M | 241.5M | 314.0M | 342.0M |
| Pre tax profit | 53.8M | 9.6M | 193.7M | 291.8M | 65.5M | (82.0M) | 397.0M |
| Income tax expense | 42.8M | 28.9M | 66.8M | 46.7M | 42.2M | 77.0M | 130.0M |
| Net Income | 11.0M | (19.3M) | 126.8M | 245.1M | 23.3M | (159.0M) | 267.0M |
Acquisitions & Subsidiaries
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |