
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 20.6B | 20.5B | 21.0B | 20.8B | 21.8B | 22.8B | 24.0B | 24.6B |
| Cost of goods sold | 15.6B | 15.2B | 15.5B | 15.2B | 16.0B | 16.6B | 17.2B | 17.5B |
| Gross profit | 5.0B | 5.3B | 5.5B | 5.5B | 5.8B | 6.2B | 6.8B | 7.1B |
| Gross profit margin, % | 24.3% | 25.7% | 26.2% | 26.7% | 26.6% | 27.2% | 28.3% | 28.8% |
| Operating expense total | 3.3B | 3.3B | 3.3B | 3.2B | 3.2B | 3.2B | 3.4B | 3.7B |
| Depreciation and amortization | 413.2M | 446.2M | 453.3M | 308.7M | 257.8M | 230.5M | 241.2M | 216.3M |
| EBITDA | 1.7B | 2.0B | 2.2B | 2.3B | 2.7B | 3.0B | 3.4B | 3.4B |
| EBITDA margin, % | 8.3% | 9.8% | 10.4% | 11.2% | 12.2% | 13.0% | 14.1% | 13.7% |
| EBIT | 1.3B | 1.5B | 1.7B | 2.0B | 2.3B | 2.8B | 3.2B | 3.2B |
| EBIT margin, % | 6.1% | 7.5% | 8.1% | 9.5% | 10.5% | 12.1% | 13.2% | 13.0% |
| Interest income | 2.0M | 9.8M | 18.6M | 29.9M | 14.3M | 15.4M | 25.4M | 33.5M |
| Interest expense | 21.7M | 19.0M | 17.0M | 15.2M | 12.4M | 11.9M | 12.0M | 14.0M |
| Pre tax profit | 1.4B | 1.6B | 1.7B | 2.1B | 2.4B | 2.8B | 3.2B | 3.3B |
| Income tax expense | 466.5M | 346.6M | 556.5M | 631.5M | 742.9M | 802.7M | 941.3M | 1.0B |
| Net Income | 936.2M | 1.3B | 1.2B | 1.4B | 1.6B | 2.0B | 2.3B | 2.2B |