
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 977.0K | 905.0K | 872.0K | 406.0K | 2.3M | 3.0M | 4.4M | 4.8M |
| Cost of goods sold | 1.3M | |||||||
| Gross profit | 1.3M | 1.7M | 1.3M | 1.0M | 2.9M | 3.5M | 5.0M | 4.1M |
| Gross profit margin, % | 138.1% | 185.9% | 150.7% | 252.0% | 126.2% | 113.4% | 112.1% | 85.9% |
| Operating expense total | 2.8M | 4.0M | 2.4M | 3.4M | 2.6M | 2.4M | 3.4M | 4.7M |
| Depreciation and amortization | 14.0K | 35.0K | 36.0K | 113.0K | 167.0K | 117.0K | 123.0K | 162.0K |
| EBITDA | (1.5M) | (2.3M) | (1.1M) | (2.4M) | 253.0K | 1.0M | 1.6M | (562.0K) |
| EBITDA margin, % | -151.6% | -256.6% | -123.4% | -592.1% | 11.1% | 33.4% | 36.4% | -11.7% |
| EBIT | (1.5M) | (2.4M) | (1.1M) | (2.5M) | 86.0K | 308.0K | 432.0K | (332.0K) |
| EBIT margin, % | -153.0% | -260.4% | -127.5% | -620.0% | 3.8% | 10.1% | 9.7% | -6.9% |
| Interest income | 7.0K | 29.0K | 2.0K | 7.0K | ||||
| Interest expense | 451.0K | 9.0K | 11.0K | 14.0K | 17.0K | 14.0K | 26.0K | |
| Pre tax profit | (1.9M) | (2.3M) | (969.0K) | (2.5M) | (1.2M) | (465.0K) | (1.2M) | (358.0K) |
| Income tax expense | 31.0K | (200.0K) | (4.0K) | 133.0K | 103.0K | 44.0K | ||
| Net Income | (2.0M) | (2.3M) | (969.0K) | (2.3M) | (1.2M) | (598.0K) | (1.3M) | (402.0K) |