
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.4B | 4.3B | 1.6B | 1.8B | 3.5B | 4.1B | 5.1B | 5.5B |
| Gross profit | 4.4B | 4.3B | 1.9B | 2.0B | 3.5B | 4.1B | 5.1B | 5.5B |
| Gross profit margin, % | 100.0% | 122.7% | 115.1% | 100.3% | 100.0% | 100.0% | 100.1% | |
| Operating expense total | 1.9B | 2.0B | 1.7B | 1.5B | 2.1B | 2.4B | 2.5B | 2.8B |
| Depreciation and amortization | 928.0M | 938.1M | 915.9M | 1.0B | 984.0M | 1.0B | 967.0M | 901.0M |
| EBITDA | 2.5B | 2.4B | 200.8M | 502.0M | 1.4B | 1.7B | 2.6B | 2.7B |
| EBITDA margin, % | 54.5% | 12.7% | 28.5% | 39.7% | 41.2% | 50.6% | 49.4% | |
| EBIT | 1.6B | 1.4B | (715.1M) | (510.0M) | 417.0M | 667.0M | 1.6B | 1.8B |
| EBIT margin, % | 33.0% | -45.4% | -29.0% | 11.8% | 16.4% | 31.5% | 33.0% | |
| Interest income | 1.5M | 3.5M | 4.1M | (1.0M) | 8.0M | 5.0M | 5.0M | 4.0M |
| Interest expense | 169.7M | 142.9M | 119.9M | 159.0M | 170.0M | 281.0M | 262.0M | 203.0M |
| Pre tax profit | 1.4B | 1.3B | (828.2M) | (666.0M) | 257.0M | 398.0M | 1.3B | 1.6B |
| Income tax expense | 312.0M | 273.0M | (190.1M) | (149.0M) | 50.0M | 112.0M | 299.0M | 382.0M |
| Net Income | 1.1B | 1.0B | (638.1M) | (517.0M) | 207.0M | 286.0M | 1.0B | 1.2B |