
| DKK | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|
| Gross profit | (22.2M) | 18.1M | 35.5M |
| General and administrative expense | 6.5M | 4.1M | 7.7M |
| Operating expense total | 14.6M | 6.1M | 8.6M |
| Depreciation and amortization | 2.0M | 900.0K | |
| EBIT | (36.8M) | 12.0M | 26.8M |
| Interest income | 522.0K | 674.0K | 740.0K |
| Pre tax profit | (42.7M) | 10.7M | 27.0M |
| Income tax expense | (8.6M) | 1.5M | 7.8M |
| Net Income | (34.2M) | 9.2M | 19.3M |