
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5M | 1.8M | 1.7M | 2.6M | 7.1M | 14.0M | 5.9M | 21.9M |
| Cost of goods sold | 1.2M | 4.6M | 13.5M | 3.3M | 2.1M | |||
| Gross profit | 2.6M | 1.8M | 1.7M | 1.4M | 2.4M | 596.0K | 2.6M | 19.8M |
| Gross profit margin, % | 170.4% | 100.1% | 100.0% | 54.5% | 34.7% | 4.2% | 44.0% | 90.3% |
| Operating expense total | 6.4M | 21.9M | 8.4M | 2.3M | 3.2M | 9.9M | 7.0M | 14.7M |
| Depreciation and amortization | 24.0K | 93.0K | 93.0K | 53.0K | 595.0K | 628.0K | 1.8M | |
| EBITDA | (3.8M) | (20.1M) | (6.7M) | (906.0K) | (744.0K) | (9.3M) | (4.4M) | 5.1M |
| EBITDA margin, % | -248.6% | -1131.2% | -399.9% | -34.3% | -10.5% | -65.9% | -73.4% | 23.3% |
| EBIT | (3.8M) | (20.1M) | (6.8M) | (999.0K) | (797.0K) | (9.9M) | (5.0M) | 3.3M |
| EBIT margin, % | -249.9% | -1131.2% | -405.5% | -37.8% | -11.3% | -70.2% | -84.0% | 15.2% |
| Interest income | 91.0K | 252.0K | 187.0K | 34.0K | 73.0K | 186.0K | 331.0K | 138.0K |
| Interest expense | 5.0K | 2.0K | 994.0K | 5.5M | ||||
| Pre tax profit | (3.8M) | (13.9M) | (8.2M) | 28.2M | (24.0K) | (31.2M) | (34.0M) | (19.5M) |
| Income tax expense | (95.0K) | 119.0K | (210.0K) | 1.7M | 29.0K | (1.7M) | ||
| Net Income | (3.7M) | (14.0M) | (8.0M) | 26.5M | (53.0K) | (29.5M) | (34.0M) | (19.5M) |