- Home
- / ContextVision
- / Financials
Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
ContextVision financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
KR19.7
2021-01-28
Market Capitalization
KR1.5 B
2021-01-28
Revenue
KR110.3 M
FY, 2025
CreditSafe Score
?
Score changed on Jun 05, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 90.9M | 95.3M | 94.7M | 98.1M | 117.8M | 132.2M | 130.7M | 110.3M |
| Cost of goods sold | 2.2M | 2.3M | 2.2M | 2.0M | 2.4M | 2.6M | 3.3M | 2.9M |
| Gross profit | 88.7M | 93.0M | 92.6M | 96.1M | 117.4M | 129.9M | 127.5M | 108.1M |
| Gross profit margin, % | 97.6% | 97.7% | 98.0% | 99.7% | 98.3% | 97.6% | 98.0% | |
| Operating expense total | 83.3M | 64.8M | 67.1M | 93.9M | 71.6M | 81.0M | 97.4M | 102.7M |
| Depreciation and amortization | 6.7M | 18.2M | 10.0M | 11.3M | 9.2M | 8.8M | 8.6M | 7.0M |
| EBITDA | 5.4M | 28.2M | 25.5M | 2.2M | 45.8M | 48.9M | 30.1M | 5.4M |
| EBITDA margin, % | 29.6% | 26.9% | 2.3% | 38.9% | 37.0% | 23.0% | 4.9% | |
| EBIT | (1.3M) | 10.1M | 15.5M | (9.0M) | 36.6M | 40.0M | 21.4M | (1.6M) |
| EBIT margin, % | 10.6% | 16.3% | -9.2% | 31.1% | 30.3% | 16.4% | -1.5% | |
| Interest income | 14.0K | 25.0K | 2.0K | (47.0K) | 1.0M | |||
| Interest expense | 6.0K | 333.0K | 231.0K | 98.0K | 208.0K | 214.0K | 204.0K | 395.0K |
| Pre tax profit | (1.3M) | 9.8M | 15.2M | (9.2M) | 36.5M | 41.3M | 31.4M | 1.1M |
| Income tax expense | (112.0K) | 2.4M | 3.2M | (1.5M) | 7.7M | 8.5M | 6.7M | 263.0K |
| Net Income | (1.2M) | 7.4M | 12.1M | (7.7M) | 28.8M | 32.7M | 24.7M | 787.0K |