
| DKK | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|
| Gross profit | 12.8M | 13.3M | 14.6M |
| General and administrative expense | 13.7M | 14.6M | 13.7M |
| Operating expense total | 15.3M | 14.8M | 14.8M |
| Depreciation and amortization | 125.4K | 115.2K | 389.4K |
| EBIT | (2.5M) | (1.5M) | (243.7K) |
| Interest income | 58.6K | ||
| Pre tax profit | (2.8M) | (2.0M) | (861.3K) |
| Income tax expense | (625.7K) | (356.6K) | (188.5K) |
| Net Income | (2.2M) | (1.6M) | (672.9K) |