
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2.6B | 3.6B | 4.4B | 5.2B | 7.5B | 8.4B |
| Cost of goods sold | 1.7B | 2.3B | 2.9B | 3.3B | 3.9B | 4.1B |
| Gross profit | 926.6M | 1.2B | 1.6B | 1.9B | 3.6B | 4.3B |
| Gross profit margin, % | 35.6% | 35.0% | 36.0% | 47.6% | 51.2% | |
| Operating expense total | 521.8M | 631.8M | 783.0M | 908.0M | 2.2B | 2.7B |
| Depreciation and amortization | 530.2M | 8.2M | 21.9M | 29.9M | 178.1M | 262.2M |
| EBITDA | 404.8M | 612.7M | 767.4M | 963.2M | 1.4B | 1.6B |
| EBITDA margin, % | 15.5% | 17.3% | 18.5% | 18.3% | 18.7% | |
| EBIT | (125.4M) | 602.4M | 734.7M | 916.8M | 1.2B | 1.3B |
| EBIT margin, % | -4.8% | 16.6% | 17.6% | 15.8% | 15.5% | |
| Interest income | 4.0K | 6.0K | 12.0K | 16.0K | 59.0K | 2.0M |
| Interest expense | 3.8M | 2.6M | 1.7M | 741.0K | 37.0K | 91.0K |
| Pre tax profit | (129.2M) | 601.4M | 733.1M | 910.7M | 1.1B | 1.3B |
| Income tax expense | 141.8M | 201.6M | 202.1M | 292.8M | 404.5M | 257.8M |
| Net Income | (271.0M) | 399.9M | 531.0M | 617.9M | 725.6M | 1.0B |