
Revenue
FY, 2022
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 |
|---|---|---|---|---|---|
| Revenue | 1.1B | 1.1B | 1.0B | 704.8M | 686.1M |
| Gross profit | 1.1B | 1.1B | 1.0B | 704.8M | 686.1M |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expense total | 996.1M | 890.6M | 748.0M | 787.3M | 312.0M |
| Depreciation and amortization | 186.9M | 249.9M | 245.2M | 501.0M | 157.2M |
| EBITDA | 56.8M | 249.6M | 277.8M | (82.5M) | 374.1M |
| EBITDA margin, % | 5.4% | 21.9% | 27.1% | -11.7% | 54.5% |
| EBIT | (130.1M) | (300.0K) | 32.6M | (583.5M) | 216.9M |
| EBIT margin, % | -12.4% | 0.0% | 3.2% | -82.8% | 31.6% |
| Interest income | 30.9M | 12.0M | 5.8M | 8.6M | 100.0K |
| Interest expense | 82.7M | 126.8M | 103.5M | 83.3M | 91.6M |
| Pre tax profit | (181.9M) | (102.3M) | (65.1M) | (658.2M) | 126.0M |
| Income tax expense | 200.0K | 300.0K | 900.0K | 2.2M | 2.7M |
| Net Income | (182.1M) | (102.6M) | (66.0M) | (660.4M) | 123.3M |