
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2.5B | 4.0B | 3.8B | 3.0B | 3.7B | 3.8B |
| Cost of goods sold | 1.8B | 3.0B | 2.9B | 2.3B | 3.0B | 3.0B |
| Gross profit | 623.1M | 1.0B | 910.9M | 665.2M | 771.1M | 751.9M |
| Gross profit margin, % | 25.3% | 23.9% | 22.2% | 20.7% | 19.8% | |
| Operating expense total | 600.2M | 779.5M | 771.0M | 760.0M | 735.1M | 733.6M |
| Depreciation and amortization | 16.7M | 20.0M | 23.0M | 26.2M | 22.2M | 20.4M |
| EBITDA | 22.8M | 265.5M | 139.9M | (94.8M) | 35.9M | 18.4M |
| EBITDA margin, % | 0.9% | 3.7% | -3.2% | 1.0% | 0.5% | |
| EBIT | 6.1M | 239.3M | 104.9M | (119.7M) | 13.8M | (377.0K) |
| EBIT margin, % | 0.2% | 2.8% | -4.0% | 0.4% | 0.0% | |
| Interest income | 2.0K | 11.0K | ||||
| Interest expense | 175.0K | 463.0K | 421.0K | 418.0K | 268.0K | |
| Pre tax profit | 7.4M | 239.7M | 108.5M | (120.6M) | 13.2M | (3.2M) |
| Income tax expense | 8.2M | 86.8M | 43.6M | 11.3M | 5.8M | 6.5M |
| Net Income | (765.0K) | 153.0M | 64.9M | (131.9M) | 7.4M | (9.7M) |