
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| EUR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 209.3M | 224.5M | 177.0M | 221.4M | 252.8M | 273.3M | 283.8M | 305.1M |
| Cost of goods sold | 118.0M | 115.8M | 98.9M | 113.9M | 131.0M | 137.6M | 146.1M | 140.7M |
| Gross profit | 99.4M | 110.2M | 79.6M | 110.3M | 126.2M | 137.0M | 160.0M | 183.8M |
| Gross profit margin, % | 47.5% | 49.1% | 45.0% | 49.8% | 49.9% | 50.1% | 56.4% | 60.2% |
| Operating expense total | 57.6M | 59.2M | 53.2M | 56.0M | 63.2M | 118.8M | 168.5M | 94.9M |
| Depreciation and amortization | 9.0M | 22.5M | 23.8M | 25.1M | 25.7M | 26.2M | 30.6M | 46.7M |
| EBITDA | 51.9M | 54.4M | 42.8M | 73.4M | 61.1M | 1.5M | (11.0M) | 79.5M |
| EBITDA margin, % | 24.8% | 24.2% | 24.2% | 33.1% | 24.2% | 0.5% | -3.9% | 26.1% |
| EBIT | 42.8M | 31.8M | 18.6M | 48.3M | 35.4M | (24.7M) | (41.6M) | 32.8M |
| EBIT margin, % | 20.5% | 14.2% | 10.5% | 21.8% | 14.0% | -9.0% | -14.7% | 10.8% |
| Interest income | 1.5M | 1.9M | 2.7M | 2.6M | 3.0M | 7.8M | 6.2M | 7.1M |
| Interest expense | 57.2M | 3.5M | 15.5M | 4.4M | 20.1M | 7.8M | 6.5M | 6.8M |
| Pre tax profit | (5.0M) | 67.3M | 14.7M | 90.2M | 122.4M | (12.2M) | (49.8M) | 59.1M |
| Income tax expense | 7.8M | 6.3M | 647.0K | 12.5M | 8.8M | 9.3M | 13.3M | 13.7M |
| Net Income | (12.8M) | 61.0M | 14.0M | 77.8M | 113.6M | (21.5M) | (63.1M) | 45.4M |