
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.0B | 2.2B | 2.5B | 2.9B | 3.2B | 3.6B | 3.7B |
| Cost of goods sold | 792.8M | 862.7M | 979.5M | 1.2B | 1.3B | 1.4B | 1.5B |
| Gross profit | 1.2B | 1.3B | 1.5B | 1.8B | 1.9B | 2.2B | 2.2B |
| Gross profit margin, % | 59.4% | 60.2% | 61.1% | 60.5% | 60.2% | 60.9% | 60.4% |
| Operating expense total | 799.6M | 874.6M | 902.0M | 1.0B | 1.2B | 1.4B | 1.5B |
| Depreciation and amortization | 40.0M | 54.3M | 66.2M | 75.7M | 118.7M | 181.0M | 197.6M |
| EBITDA | 360.0M | 430.1M | 638.6M | 752.2M | 699.0M | 794.4M | 516.9M |
| EBITDA margin, % | 18.4% | 19.8% | 25.3% | 25.6% | 21.9% | 22.3% | 14.0% |
| EBIT | 319.9M | 368.0M | 562.9M | 676.5M | 581.8M | 626.9M | 331.2M |
| EBIT margin, % | 16.4% | 17.0% | 22.3% | 23.0% | 18.2% | 17.6% | 9.0% |
| Interest income | 32.0K | 24.0K | 12.0K | 17.0K | 22.0K | 26.0K | 805.0K |
| Interest expense | 970.0K | 877.0K | 846.0K | 188.0K | 186.0K | ||
| Pre tax profit | 436.4M | 439.9M | 602.6M | 732.7M | 679.5M | 696.0M | 353.6M |
| Income tax expense | 142.1M | 147.2M | 209.3M | 236.7M | 238.2M | 281.2M | 263.0M |
| Net Income | 294.3M | 292.8M | 393.3M | 496.0M | 441.4M | 414.9M | 90.6M |