Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
CombinedX financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
KR33.1
2024-10-29
Market Capitalization
KR611.4 M
2024-10-29
Revenue
KR947.7 M
FY, 2025
CreditSafe Score
?
Score changed on Jun 04, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| SEK | FY, 2018 | FY, 2019 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 249.4M | 362.1M | 258.9M | 533.2M | 560.1M | 650.5M | 765.7M | 929.9M | 947.7M |
| Cost of goods sold | 88.1M | 115.5M | 124.2M | 162.0M | 144.5M | ||||
| Gross profit | 249.6M | 362.3M | 258.9M | 541.8M | 478.8M | 536.1M | 642.0M | 769.3M | 805.1M |
| Gross profit margin, % | 100.1% | 100.1% | 100.0% | 101.6% | 85.5% | 82.4% | 83.8% | 82.7% | 85.0% |
| Operating expense total | 226.8M | 343.7M | 247.5M | 480.9M | 391.5M | 455.3M | 524.9M | 659.4M | 689.1M |
| Depreciation and amortization | 4.0M | 4.8M | 12.1M | 65.0M | 27.3M | 28.3M | 37.0M | 48.6M | 58.2M |
| EBITDA | 25.6M | 18.8M | 11.6M | 60.3M | 88.5M | 80.8M | 117.4M | 111.0M | 117.3M |
| EBITDA margin, % | 10.3% | 5.2% | 4.5% | 11.3% | 15.8% | 12.4% | 15.3% | 11.9% | 12.4% |
| EBIT | 21.6M | 14.0M | (500.0K) | (4.7M) | 61.2M | 52.5M | 80.4M | 62.4M | 59.1M |
| EBIT margin, % | 8.7% | 3.9% | -0.2% | -0.9% | 10.9% | 8.1% | 10.5% | 6.7% | 6.2% |
| Interest income | 42.0K | 324.0K | 200.0K | 200.0K | 400.0K | 2.8M | 3.6M | 2.0M | |
| Interest expense | 514.0K | 653.0K | 1.2M | 3.9M | 3.3M | 5.5M | 7.1M | 7.7M | 9.9M |
| Pre tax profit | 21.3M | 14.0M | (1.7M) | (9.0M) | 58.6M | 47.4M | 87.3M | 62.1M | 47.4M |
| Income tax expense | 4.4M | 4.0M | (600.0K) | 6.4M | 9.3M | 12.2M | 16.4M | 11.1M | 9.7M |
| Net Income | 16.8M | 10.1M | (1.1M) | (15.4M) | 49.3M | 35.2M | 70.9M | 51.0M | 37.7M |