
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 45.8B | 38.9B | 45.1B | 37.1B | 32.5B | 30.9B | 26.0B | 25.9B |
| Cost of goods sold | 27.6B | 25.9B | 23.9B | 23.7B | 22.4B | 21.2B | 18.9B | 17.7B |
| Gross profit | 18.1B | 13.0B | 21.2B | 13.4B | 10.1B | 9.7B | 7.0B | 8.2B |
| Gross profit margin, % | 39.6% | 33.3% | 47.0% | 36.1% | 31.1% | 31.4% | 27.1% | 31.7% |
| Operating expense total | 10.4B | 9.5B | 8.3B | 6.6B | 5.5B | 6.5B | 8.0B | 7.0B |
| Depreciation and amortization | 760.0M | 895.0M | 1.5B | 806.0M | 351.0M | 335.0M | 559.0M | 239.0M |
| EBITDA | 7.7B | 3.3B | 12.9B | 6.8B | 4.7B | 2.8B | (924.0M) | 1.2B |
| EBITDA margin, % | 16.9% | 8.6% | 28.6% | 18.4% | 14.4% | 9.2% | -3.6% | 4.8% |
| EBIT | 6.7B | 2.4B | 11.2B | 2.7B | 4.3B | 2.6B | (1.4B) | 1.1B |
| EBIT margin, % | 14.5% | 6.1% | 24.8% | 7.4% | 13.3% | 8.3% | -5.4% | 4.4% |
| Interest income | 36.0M | 68.0M | 54.0M | 18.0M | 55.0M | 223.0M | 325.0M | 371.0M |
| Interest expense | 8.0M | |||||||
| Pre tax profit | 5.8B | 1.3B | 10.9B | 4.3B | 5.7B | 3.3B | (1.2B) | 353.0M |
| Income tax expense | 1.7B | 248.0M | 3.0B | 1.2B | 3.3B | 1.4B | 643.0M | 662.0M |
| Net Income | 4.2B | 1.1B | 8.0B | 3.0B | 2.4B | 1.9B | (1.9B) | (309.0M) |