
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9B | 1.9B | 1.8B | 1.5B | 1.4B | 1.5B | 1.7B | 1.6B |
| Cost of goods sold | 391.3M | 437.1M | 341.9M | 187.9M | 135.8M | 168.7M | 186.2M | 172.9M |
| Gross profit | 1.5B | 1.6B | 1.5B | 1.3B | 1.3B | 1.4B | 1.5B | 1.4B |
| Gross profit margin, % | 79.6% | 81.4% | 83.5% | 87.6% | 91.6% | 89.3% | 91.1% | 89.5% |
| Operating expense total | 1.3B | 1.3B | 1.3B | 1.2B | 1.2B | 1.3B | 1.4B | 1.3B |
| Depreciation and amortization | 63.9M | 178.9M | 83.1M | 54.2M | 57.0M | 57.4M | 80.9M | 54.5M |
| EBITDA | 171.4M | 238.1M | 203.8M | 127.8M | 92.1M | 117.5M | 152.7M | 112.9M |
| EBITDA margin, % | 9.1% | 12.3% | 11.4% | 8.5% | 6.6% | 7.6% | 9.2% | 7.2% |
| EBIT | 107.5M | 59.2M | 120.7M | 73.6M | 35.1M | 60.1M | 71.8M | 58.4M |
| EBIT margin, % | 5.7% | 3.1% | 6.8% | 4.9% | 2.5% | 3.9% | 4.3% | 3.7% |
| Interest income | 191.0K | 590.0K | 955.0K | 435.0K | 648.0K | 2.4M | 2.8M | 3.1M |
| Interest expense | 4.1M | 8.0M | 10.1M | 9.5M | 9.7M | 13.8M | 17.2M | 14.0M |
| Pre tax profit | 115.4M | 48.7M | 102.2M | 70.2M | 37.1M | 39.3M | 57.8M | 46.8M |
| Income tax expense | 18.8M | 27.7M | 24.2M | (5.8M) | 2.4M | 15.6M | 10.0K | 25.3M |
| Net Income | 96.7M | 21.0M | 78.1M | 76.0M | 34.7M | 23.8M | 57.8M | 21.5M |