
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2.9B | 3.8B | 4.7B | 5.4B | 5.9B | 6.9B |
| Cost of goods sold | 1.0B | 1.3B | 1.6B | 1.9B | 1.9B | 2.2B |
| Gross profit | 1.8B | 2.5B | 3.1B | 3.5B | 4.0B | 4.7B |
| Gross profit margin, % | 64.0% | 66.2% | 66.0% | 64.6% | 67.4% | 67.7% |
| Operating expense total | 1.3B | 1.8B | 2.0B | 2.4B | 2.4B | 2.8B |
| Depreciation and amortization | 79.4M | 81.6M | 90.4M | 95.4M | 96.4M | 71.6M |
| EBITDA | 576.6M | 717.0M | 1.0B | 1.1B | 1.6B | 1.9B |
| EBITDA margin, % | 20.0% | 19.1% | 22.1% | 20.4% | 26.7% | 27.2% |
| EBIT | 490.6M | 617.6M | 939.6M | 1.0B | 1.5B | 1.8B |
| EBIT margin, % | 17.0% | 16.5% | 20.1% | 18.8% | 25.0% | 26.3% |
| Interest income | 12.0K | 1.0K | 532.0K | 1.3M | 1.9M | |
| Interest expense | 12.0M | 2.9M | 1.4M | 720.0K | ||
| Pre tax profit | 482.8M | 617.6M | 944.2M | 1.0B | 1.5B | 1.8B |
| Income tax expense | 158.0M | 197.1M | 333.7M | 373.3M | 458.0M | 499.3M |
| Net Income | 324.8M | 420.5M | 610.5M | 645.0M | 1.0B | 1.3B |