
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| USD | FY, 2010 | FY, 2011 | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.2B | 6.1B | 5.4B | 3.3B | 3.7B | 3.1B | 2.0B | 1.5B | 1.7B | 1.9B | 1.3B | 756.8M | 1.3B | 3.4B | 1.3B | 2.2B |
| Revenue growth, % | 12.9% | -16.4% | -34.9% | |||||||||||||
| Cost of goods sold | 9.7M | 3.8M | 2.7M | |||||||||||||
| Gross profit | 5.2B | 6.1B | 5.4B | |||||||||||||
| Gross profit margin, % | 99.8% | 99.9% | 100.0% | |||||||||||||
| General and administrative expense | 150.2M | 175.6M | 148.1M | 90.4M | 45.2M | 29.8M | 37.5M | |||||||||
| Operating expense total | 150.2M | 175.6M | 148.1M | 90.4M | 45.2M | 29.8M | 37.5M | |||||||||
| Depreciation and amortization | 412.0M | 493.4M | 508.5M | 501.8M | 515.1M | 461.2M | 574.1M | |||||||||
| EBIT | (33.1M) | (54.9M) | 796.5M | (80.7M) | ||||||||||||
| EBIT margin, % | -1.0% | -1.8% | 46.0% | -4.2% | ||||||||||||
| Investment income | 21.4M | 24.7M | 27.0M | 1.3M | ||||||||||||
| Interest income | 30.0M | |||||||||||||||
| Interest expense | 205.0M | 248.3M | 220.1M | 219.2M | 223.6M | 199.3M | 191.5M | 161.4M | 145.9M | 151.4M | 170.8M | 151.2M | 127.7M | 143.3M | 136.3M | |
| Pre tax profit | 467.9M | 788.0M | 497.3M | 46.1M | 183.1M | (498.9M) | (526.0M) | 118.6M | 1.1B | 59.7M | (602.8M) | (636.5M) | (211.9M) | 2.3B | 41.3M | 916.7M |
| Income tax expense | 109.3M | 155.5M | 109.2M | (33.2M) | 14.3M | (134.4M) | 10.0M | (176.5M) | 215.6M | 27.7M | (174.1M) | (137.9M) | (69.9M) | 502.2M | (29.9M) | 169.8M |
| Net Income | 346.8M | 632.5M | 388.5M | 659.1M | 163.1M | (364.5M) | (839.1M) | 380.7M | 796.5M | (80.7M) | (428.7M) | (498.6M) | (142.1M) | 1.7B | (90.5M) | 633.2M |
| EPS | (0.7) | 9.0 | (0.6) | 4.0 |