
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 3.6M | 40.9M | 217.0M | 610.0M | 548.0M | 571.0M |
| Cost of goods sold | 143.0K | 5.4M | 14.0M | 26.0M | 33.0M | 55.0M |
| Gross profit | 3.5M | 35.5M | 203.0M | 584.0M | 515.0M | 516.0M |
| Gross profit margin, % | 96.1% | 86.7% | 93.5% | 95.7% | 94.0% | 90.4% |
| Operating expense total | 29.8M | 83.4M | 172.0M | 209.0M | 214.0M | 250.0M |
| Depreciation and amortization | 3.3M | 9.7M | 36.0M | 226.0M | 166.0M | 205.0M |
| EBITDA | (29.8M) | (31.6M) | 151.0M | 303.0M | 352.0M | 385.0M |
| EBITDA margin, % | -819.3% | -77.3% | 69.6% | 49.7% | 64.2% | 67.4% |
| EBIT | (33.1M) | (41.4M) | 115.0M | 77.0M | 186.0M | 180.0M |
| EBIT margin, % | -909.7% | -101.1% | 53.0% | 12.6% | 33.9% | 31.5% |
| Interest income | 924.0K | 653.0K | 11.0M | 28.0M | 33.0M | 33.0M |
| Interest expense | 2.1M | 11.3M | 17.0M | 59.0M | 87.0M | 102.0M |
| Pre tax profit | (34.3M) | (63.6M) | 121.0M | 222.0M | 134.0M | 100.0M |
| Income tax expense | (388.0K) | (610.0K) | (11.0M) | 10.0M | 15.0M | |
| Net Income | (33.9M) | (63.0M) | 121.0M | 233.0M | 124.0M | 85.0M |