
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.8M | 1.4M | 1.3M | 2.2M | 6.3M | 8.3M | 18.8M | 17.5M |
| Cost of goods sold | 1.3M | 1.0M | 456.0K | 5.9M | 9.1M | 5.3M | 8.4M | 6.6M |
| Gross profit | 6.6M | 4.5M | 1.0M | (3.6M) | (2.7M) | 3.4M | 10.5M | 11.3M |
| Gross profit margin, % | 363.3% | 315.1% | 76.8% | -161.3% | -43.0% | 40.5% | 55.8% | 64.6% |
| Operating expense total | 39.7M | 44.1M | 50.2M | 54.4M | 63.5M | 66.1M | 62.0M | 37.5M |
| Depreciation and amortization | 209.0K | 2.7M | 3.1M | 2.8M | 2.5M | 2.7M | 2.7M | 2.6M |
| EBITDA | (33.2M) | (39.6M) | (49.2M) | (58.0M) | (66.2M) | (62.8M) | (51.6M) | (26.2M) |
| EBITDA margin, % | -1834.0% | -2779.6% | -3691.7% | -2585.7% | -1056.1% | -758.8% | -274.5% | -150.0% |
| EBIT | (33.4M) | (42.3M) | (52.2M) | (60.8M) | (68.6M) | (65.5M) | (54.2M) | (28.8M) |
| EBIT margin, % | -1845.5% | -2967.6% | -3921.2% | -2709.8% | -1095.2% | -791.5% | -288.7% | -164.7% |
| Interest income | (17.0K) | 39.0K | 34.0K | 301.0K | 238.0K | (139.0K) | ||
| Interest expense | 98.0K | 1.3M | 3.3M | 6.4M | 11.0M | 9.8M | 433.0K | 94.0K |
| Pre tax profit | (32.9M) | (43.4M) | (57.9M) | (64.1M) | (71.3M) | (80.9M) | (47.9M) | (42.0M) |
| Income tax expense | (4.0K) | |||||||
| Net Income | (32.9M) | (43.4M) | (57.9M) | (64.1M) | (71.3M) | (80.9M) | (47.9M) | (42.0M) |