
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.9M | 2.3M | 1.5M | 2.1M | 700.0K | 7.6M | 1.1M | 1.8M |
| Cost of goods sold | 6.5M | 2.0M | 1.0M | 2.0M | 3.8M | 6.3M | 7.4M | 1.7M |
| Gross profit | (1.3M) | 480.0K | 16.1M | 654.0K | (2.3M) | 2.8M | (1.8M) | 4.2M |
| Gross profit margin, % | 21.0% | 1064.2% | 31.4% | -322.1% | 37.4% | -161.2% | 227.7% | |
| Operating expense total | 6.6M | 9.7M | 5.0M | 4.3M | 6.5M | 5.8M | 14.5M | 16.4M |
| Depreciation and amortization | 412.0K | 3.7M | 115.0K | 99.0K | 3.7M | 3.8M | 3.8M | 5.3M |
| EBITDA | (7.9M) | (17.8M) | 7.4M | (3.7M) | (8.7M) | (3.0M) | (16.3M) | (12.3M) |
| EBITDA margin, % | -779.2% | 490.9% | -176.9% | -1244.7% | -39.7% | -1492.8% | -665.1% | |
| EBIT | (8.3M) | (21.5M) | 7.3M | (3.8M) | (12.4M) | (6.8M) | (20.1M) | (17.6M) |
| EBIT margin, % | -942.4% | 483.3% | -181.6% | -1773.7% | -89.3% | -1840.2% | -953.8% | |
| Interest income | 1.0K | 43.0K | 107.0K | 59.0K | 86.0K | |||
| Interest expense | 1.7M | 1.2M | 303.0K | 303.0K | 241.0K | 229.0K | 1.1M | 1.0M |
| Pre tax profit | (10.0M) | (22.7M) | 7.0M | (4.1M) | (12.6M) | (6.9M) | (21.1M) | (18.5M) |
| Net Income | (10.0M) | (22.7M) | 7.0M | (4.1M) | (12.6M) | (6.9M) | (21.1M) | (18.5M) |