
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| TWD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3B | 1.6B | 132.8M | 71.4M | 54.3M | 236.4M | 367.3M | 236.5M |
| Cost of goods sold | 519.0M | 623.4M | 44.1M | 8.4M | 18.0M | 106.2M | 103.4M | 31.0M |
| Gross profit | 845.2M | 971.0M | 109.6M | 97.9M | 42.5M | 141.0M | 270.6M | 208.2M |
| Gross profit margin, % | 61.1% | 82.6% | 137.1% | 78.2% | 59.7% | 73.7% | 88.0% | |
| Operating expense total | 690.4M | 1.1B | 193.3M | 140.6M | 82.0M | 170.5M | 299.0M | 263.4M |
| Depreciation and amortization | 171.9M | 72.0M | 63.1M | 47.9M | 32.7M | 40.0M | 49.4M | 49.8M |
| EBITDA | 154.8M | (150.3M) | (85.4M) | (44.3M) | (43.6M) | (34.2M) | (26.7M) | (58.1M) |
| EBITDA margin, % | -9.5% | -64.3% | -62.1% | -80.3% | -14.5% | -7.3% | -24.6% | |
| EBIT | (21.8M) | (260.4M) | (178.4M) | (89.0M) | (71.1M) | (84.4M) | (78.2M) | (126.2M) |
| EBIT margin, % | -16.4% | -134.4% | -124.7% | -130.8% | -35.7% | -21.3% | -53.4% | |
| Interest income | 824.0K | 77.0K | 695.0K | 98.0K | 70.0K | 274.0K | 135.0K | 382.0K |
| Interest expense | 8.5M | 12.6M | 17.0M | 9.7M | 4.4M | 4.6M | 6.3M | 5.2M |
| Pre tax profit | (29.6M) | (432.2M) | (335.3M) | (218.6M) | (68.1M) | (90.5M) | (69.7M) | (126.9M) |
| Income tax expense | 1.3M | 5.0M | 3.2M | 1.2M | 267.0K | |||
| Net Income | (30.9M) | (437.2M) | (335.3M) | (221.8M) | (68.1M) | (91.7M) | (70.0M) | (126.9M) |