
Stock Price
2024-10-28
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 28.8M | 24.4M | 14.8M | 5.5M | 5.9M | 23.8M | 39.2M | 40.5M |
| Cost of goods sold | 2.9M | 22.6M | 38.8M | 40.1M | ||||
| Gross profit | 28.8M | 24.4M | 14.8M | 5.5M | 6.5M | 1.1M | 381.0K | 1.8M |
| Gross profit margin, % | 100.1% | 100.1% | 100.0% | 100.1% | 110.0% | 4.7% | 1.0% | 4.5% |
| Operating expense total | 29.2M | 26.5M | 19.5M | 10.7M | 9.4M | 4.3M | 4.1M | 5.1M |
| Depreciation and amortization | 3.4M | 1.8M | ||||||
| EBITDA | (381.0K) | (2.0M) | (4.7M) | (5.2M) | (2.8M) | (3.2M) | (3.7M) | (3.3M) |
| EBITDA margin, % | -1.3% | -8.4% | -31.8% | -93.3% | -48.0% | -13.5% | -9.5% | -8.1% |
| EBIT | (3.8M) | (3.9M) | (4.7M) | (5.0M) | (2.8M) | (3.2M) | (3.7M) | (3.3M) |
| EBIT margin, % | -13.0% | -15.8% | -31.5% | -90.8% | -48.0% | -13.5% | -9.5% | -8.1% |
| Interest income | 4.3M | 4.2M | 4.0M | 3.9M | 2.2M | 3.3M | 3.8M | 3.7M |
| Interest expense | 482.0K | 383.0K | 222.0K | 4.0K | 2.0K | 4.0K | 2.0K | 8.0K |
| Pre tax profit | 98.0K | (31.0K) | (848.0K) | (1.1M) | (638.0K) | 92.0K | 79.0K | 400.0K |
| Income tax expense | (36.0K) | (217.0K) | (192.0K) | 71.0K | ||||
| Net Income | 134.0K | 186.0K | (656.0K) | (1.1M) | (638.0K) | 92.0K | 79.0K | 329.0K |