- Home
- / Circulation
- / Financials
Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
Circulation financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
¥606
2024-10-29
Market Capitalization
¥4.9 B
2024-10-29
Revenue
¥8.8 B
FY, 2025
CreditSafe Score
?
Score changed on Jun 14, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 4.0B | 5.5B | 7.1B | 8.1B | 7.7B | 8.8B |
| Cost of goods sold | 2.3B | 3.2B | 4.2B | 4.8B | 4.6B | 5.3B |
| Gross profit | 1.7B | 2.3B | 2.9B | 3.3B | 3.1B | 3.5B |
| Gross profit margin, % | 42.8% | 42.3% | 41.2% | 41.0% | 40.4% | 40.3% |
| Operating expense total | 1.8B | 1.8B | 2.4B | 2.7B | 2.8B | 3.0B |
| Depreciation and amortization | 19.3M | 20.4M | 25.6M | 35.6M | 32.2M | 27.3M |
| EBITDA | (116.5M) | 505.1M | 555.6M | 604.9M | 299.0M | 499.1M |
| EBITDA margin, % | -2.9% | 9.2% | 7.8% | 7.4% | 3.9% | 5.7% |
| EBIT | (136.4M) | 457.1M | 529.2M | 569.9M | 262.0M | 385.6M |
| EBIT margin, % | -3.4% | 8.3% | 7.4% | 7.0% | 3.4% | 4.4% |
| Interest income | 4.0K | 10.0K | 19.0K | 21.0K | 24.0K | 1.3M |
| Interest expense | 3.9M | 4.9M | 1.4M | 147.0K | 130.0K | 122.0K |
| Pre tax profit | (140.1M) | 452.9M | 528.6M | 569.7M | 259.4M | 384.0M |
| Income tax expense | (30.7M) | 158.3M | 181.8M | 200.8M | 82.7M | 130.3M |
| Net Income | (109.4M) | 294.6M | 346.8M | 368.9M | 176.7M | 253.7M |