
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 168.0K | 19.0K | 73.0K | 86.0K | 591.0K | 5.7M | 20.7M | 10.0M |
| Cost of goods sold | 22.0K | 158.0K | 1.1M | 3.7M | 6.3M | 4.6M | ||
| Gross profit | 168.0K | 237.0K | 360.0K | 40.0K | (404.0K) | 2.1M | 15.5M | 5.7M |
| Gross profit margin, % | 100.0% | 1247.4% | 493.2% | 46.5% | -68.4% | 36.9% | 75.2% | 57.2% |
| Operating expense total | 959.0K | 2.0M | 9.2M | 16.8M | 19.5M | 17.7M | 15.3M | 15.8M |
| Depreciation and amortization | 83.0K | 83.0K | 83.0K | 83.0K | 83.0K | 50.0K | 157.0K | 1.1M |
| EBITDA | (791.0K) | (1.8M) | (8.9M) | (16.7M) | (19.9M) | (15.6M) | 256.0K | (10.1M) |
| EBITDA margin, % | -470.8% | -9415.8% | -12124.7% | -19452.3% | -3359.7% | -270.9% | 1.2% | -101.2% |
| EBIT | (874.0K) | (1.9M) | (8.9M) | (16.8M) | (19.9M) | (15.6M) | 99.0K | (11.2M) |
| EBIT margin, % | -520.2% | -9852.6% | -12238.4% | -19548.8% | -3373.8% | -271.8% | 0.5% | -112.5% |
| Interest income | 58.0K | 113.0K | 7.0K | |||||
| Interest expense | 340.0K | 1.4M | 553.0K | 1.3M | 2.8M | 1.6M | 1.3M | 856.0K |
| Pre tax profit | (1.2M) | (3.3M) | (9.5M) | (18.1M) | (22.7M) | (17.1M) | (1.1M) | (12.0M) |
| Net Income | (1.2M) | (3.3M) | (9.5M) | (18.1M) | (22.7M) | (17.1M) | (1.1M) | (12.0M) |