
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 52.8M | 72.0M | 98.3M | 138.9M | 295.2M | 266.5M | 166.2M | 150.4M |
| Cost of goods sold | 24.8M | 33.2M | 47.3M | 67.8M | 111.9M | 100.4M | 21.7M | 18.3M |
| Gross profit | 28.0M | 39.2M | 51.0M | 71.2M | 183.8M | 166.2M | 144.7M | 132.9M |
| Gross profit margin, % | 53.1% | 54.5% | 51.9% | 51.2% | 62.3% | 62.3% | 87.1% | 88.4% |
| General and administrative expense | 26.8M | 38.5M | ||||||
| Operating expense total | 25.9M | 34.4M | 50.6M | 85.6M | 156.2M | 151.7M | 124.3M | 103.3M |
| Depreciation and amortization | 3.5M | 5.2M | 7.0M | 9.2M | 385.1M | 463.2M | 29.5M | 221.3M |
| EBITDA | 2.1M | 4.8M | 13.3M | 6.1M | 27.5M | 14.5M | 20.4M | 29.6M |
| EBITDA margin, % | 4.0% | 6.7% | 13.5% | 4.4% | 9.3% | 5.4% | 12.3% | 19.7% |
| EBIT | (1.4M) | (394.0K) | 6.3M | (3.1M) | (357.5M) | (448.7M) | (9.1M) | (184.6M) |
| EBIT margin, % | -2.6% | -0.5% | 6.4% | -2.3% | -121.1% | -168.3% | -5.5% | -122.7% |
| Interest income | 25.0K | 115.0K | 529.0K | 415.0K | 368.0K | 889.0K | ||
| Interest expense | 367.0K | 1.8M | 5.1M | 10.1M | 11.3M | 5.6M | ||
| Pre tax profit | (1.6M) | (2.2M) | 3.5M | (1.1M) | (362.5M) | (458.1M) | (19.9M) | (189.6M) |
| Income tax expense | (91.0K) | 972.0K | (613.0K) | (2.2M) | (9.6M) | (9.9M) | (8.0M) | (12.3M) |
| Net Income | (1.5M) | (3.2M) | 2.9M | (3.2M) | (352.9M) | (448.2M) | (11.9M) | (177.2M) |
| EPS | (0.4) | 0.0 |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |