
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 199.1M | 408.6M | 225.5M | 8.4M | 10.2M | 8.0M | 4.4M | 115.4M |
| Cost of goods sold | 197.8M | 313.6M | 162.3M | 1.1M | 7.7M | 275.7M | 7.8M | 179.4M |
| Gross profit | 165.6M | 97.0M | 63.2M | 49.7M | 6.0M | (251.8M) | (298.0K) | (63.9M) |
| Gross profit margin, % | 23.7% | 28.0% | 593.6% | 58.9% | -3147.1% | -6.8% | -55.4% | |
| Operating expense total | 86.1M | 48.9M | 84.6M | 29.5M | 32.9M | 114.5M | 35.4M | 116.5M |
| Depreciation and amortization | 13.2M | 10.5M | 9.5M | 8.0M | 3.1M | 1.2M | 932.0K | 1.6M |
| EBITDA | 79.5M | 48.1M | (21.4M) | 20.3M | (26.9M) | (366.3M) | (35.7M) | (180.5M) |
| EBITDA margin, % | 11.8% | -9.5% | 241.9% | -264.0% | -4578.7% | -811.0% | -156.3% | |
| EBIT | 66.3M | 37.6M | (30.5M) | (53.8M) | (99.4M) | (389.0M) | (36.7M) | (182.0M) |
| EBIT margin, % | 9.2% | -13.5% | -641.5% | -974.5% | -4862.6% | -832.1% | -157.7% | |
| Interest income | 1.3M | 340.0K | 319.0K | 612.0K | 690.0K | 441.0K | 1.2M | 1.2M |
| Interest expense | 43.8M | 48.2M | 570.0K | 42.3M | 49.5M | 74.9M | 30.4M | 37.6M |
| Pre tax profit | (24.3M) | (13.0M) | (30.4M) | (95.4M) | (148.2M) | (463.1M) | (65.8M) | (218.3M) |
| Income tax expense | 231.0K | 151.0K | 292.0K | 20.0K | 16.7M | (183.3M) | 9.2M | 97.9M |
| Net Income | (24.5M) | (13.1M) | (30.7M) | (95.4M) | (164.9M) | (279.8M) | (75.0M) | (316.2M) |