
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 26.0B | 26.2B | 26.5B | 25.9B | 23.9B | 25.9B | 26.5B | 27.8B |
| Cost of goods sold | 22.4B | 22.6B | 22.7B | 22.0B | 19.8B | 21.3B | 21.7B | 22.7B |
| Gross profit | 3.6B | 3.6B | 3.8B | 3.9B | 4.1B | 4.6B | 4.8B | 5.1B |
| Gross profit margin, % | 13.9% | 13.8% | 14.3% | 15.0% | 17.2% | 17.7% | 18.1% | 18.4% |
| Operating expense total | 720.1M | 742.4M | 811.7M | 740.2M | 878.1M | 931.6M | 998.7M | 1.1B |
| Depreciation and amortization | 1.3B | 1.5B | 1.4B | 1.4B | 1.4B | 1.5B | 1.9B | 1.8B |
| EBITDA | 2.9B | 2.9B | 3.0B | 3.2B | 3.2B | 3.7B | 3.8B | 4.0B |
| EBITDA margin, % | 11.2% | 11.0% | 11.3% | 12.2% | 13.6% | 14.1% | 14.3% | 14.4% |
| EBIT | 1.6B | 1.1B | 1.6B | 1.7B | 1.7B | 2.0B | 2.0B | 2.2B |
| EBIT margin, % | 6.2% | 4.3% | 6.0% | 6.6% | 7.0% | 7.9% | 7.4% | 8.1% |
| Interest income | 176.0K | 173.0K | 167.0K | 277.0K | 102.0K | 95.0K | 86.0K | 5.1M |
| Interest expense | 38.8M | 29.7M | 35.3M | 40.4M | 47.3M | 72.8M | 82.8M | 84.5M |
| Pre tax profit | 1.9B | 1.2B | 1.8B | 1.9B | 2.0B | 2.6B | 2.5B | 2.5B |
| Income tax expense | 637.4M | 403.3M | 600.8M | 606.0M | 642.6M | 854.8M | 800.7M | 874.8M |
| Net Income | 1.3B | 831.8M | 1.2B | 1.3B | 1.4B | 1.7B | 1.7B | 1.6B |