
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 26.6B | 29.8B | 31.5B | 29.0B | 33.2B | 33.5B | 33.2B | 35.9B |
| Cost of goods sold | 21.7B | 25.1B | 26.0B | 23.7B | 27.9B | 28.9B | 28.0B | 29.5B |
| Gross profit | 4.9B | 4.7B | 5.5B | 5.3B | 5.3B | 4.6B | 5.2B | 6.4B |
| Gross profit margin, % | 18.4% | 15.8% | 17.6% | 18.4% | 15.9% | 13.7% | 15.7% | 17.8% |
| Operating expense total | 2.4B | 2.5B | 2.7B | 2.4B | 2.6B | 2.5B | 2.8B | 3.2B |
| Depreciation and amortization | 1.8B | 2.1B | 2.8B | 2.4B | 2.5B | 2.3B | 2.1B | 2.1B |
| EBITDA | 3.1B | 2.7B | 3.3B | 3.5B | 3.3B | 2.9B | 2.9B | 4.0B |
| EBITDA margin, % | 11.5% | 9.2% | 10.4% | 12.1% | 10.1% | 8.5% | 8.8% | 11.1% |
| EBIT | 1.2B | 631.3M | 995.3M | 871.4M | 677.5M | 824.7M | 1.3B | 2.4B |
| EBIT margin, % | 4.5% | 2.1% | 3.2% | 3.0% | 2.0% | 2.5% | 4.0% | 6.8% |
| Interest income | 8.0M | 4.6M | 7.1M | 8.2M | 16.4M | 13.5M | 13.5M | 11.0M |
| Interest expense | 20.2M | 28.7M | 55.6M | 49.2M | 44.9M | 38.8M | 33.6M | 32.6M |
| Pre tax profit | 1.3B | 781.3M | 1.5B | 1.1B | 960.6M | 747.7M | 991.8M | 2.3B |
| Income tax expense | 398.9M | (162.9M) | 398.0M | (46.7M) | 188.0M | 115.6M | 210.3M | 427.2M |
| Net Income | 931.3M | 944.2M | 1.1B | 1.1B | 772.7M | 632.2M | 781.4M | 1.9B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |