
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 579.8B | 686.2B | 786.9B | 999.8B | 1.3T | 1.1T | 1.2T | 1.3T |
| Cost of goods sold | 246.3B | 248.3B | 255.7B | 338.1B | 476.3B | 413.3B | 339.4B | 363.7B |
| Gross profit | 333.5B | 437.9B | 531.3B | 661.6B | 783.7B | 727.2B | 834.0B | 903.5B |
| Gross profit margin, % | 63.8% | 67.5% | 66.2% | 62.2% | 65.4% | 71.2% | 71.8% | |
| Operating expense total | 192.6B | 209.5B | 212.3B | 242.3B | 252.5B | 288.1B | 292.0B | 304.6B |
| Depreciation and amortization | 16.6B | 17.8B | 17.8B | |||||
| EBITDA | 140.9B | 228.4B | 319.0B | 419.4B | 531.2B | 439.2B | 542.0B | 598.8B |
| EBITDA margin, % | 33.3% | 40.5% | 41.9% | 42.2% | 39.5% | 46.3% | 47.6% | |
| EBIT | 121.0B | 207.5B | 299.7B | 419.3B | 530.4B | 439.5B | 542.6B | 601.0B |
| EBIT margin, % | 30.2% | 38.1% | 41.9% | 42.1% | 39.5% | 46.4% | 47.8% | |
| Interest income | 83.0M | 106.0M | 120.0M | 166.0M | 326.0M | 1.8B | 2.7B | 4.3B |
| Interest expense | 5.0M | 126.0M | 48.0M | 61.0M | 26.0M | (6.0M) | 207.0M | |
| Pre tax profit | 121.4B | 207.9B | 298.2B | 419.4B | 531.2B | 443.8B | 543.0B | 597.8B |
| Income tax expense | 28.4B | 50.3B | 83.5B | 116.4B | 156.7B | 118.3B | 155.7B | 163.8B |
| Net Income | 93.1B | 157.6B | 214.7B | 303.0B | 374.4B | 325.5B | 387.3B | 434.0B |