
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| HKD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 18.0K | 1.0K | 113.0K | 95.0K | 155.0K | 758.0K | 1.2M | 791.0K |
| Gross profit | 48.0K | 1.0K | 114.0K | 95.0K | 155.0K | 780.0K | 1.2M | 843.0K |
| Gross profit margin, % | 266.7% | 100.0% | 100.9% | 100.0% | 100.0% | 102.9% | 100.5% | 106.6% |
| Operating expense total | 20.4M | 14.7M | 5.9M | 4.6M | 3.9M | 3.8M | 3.5M | 7.1M |
| Depreciation and amortization | 1.7M | 4.0M | 1.5M | 257.0K | 652.0K | 3.0K | 565.0K | 621.0K |
| EBITDA | (20.3M) | (14.7M) | (5.8M) | (4.5M) | (3.8M) | (3.0M) | (2.3M) | (6.2M) |
| EBITDA margin, % | -112855.6% | -1471000.0% | -5111.5% | -4714.7% | -2442.6% | -395.5% | -202.7% | -787.0% |
| EBIT | (22.0M) | (17.5M) | (4.6M) | (4.7M) | (4.4M) | (3.0M) | (2.9M) | (11.2M) |
| EBIT margin, % | -122122.2% | -1753800.0% | -4051.3% | -4985.3% | -2862.6% | -395.9% | -251.8% | -1415.9% |
| Interest expense | 682.0K | 1.1M | 250.0K | 21.0K | 15.0K | 24.0K | 73.0K | |
| Pre tax profit | (27.1M) | (65.7M) | (19.8M) | (51.6M) | (20.5M) | (8.0M) | (2.0M) | (14.7M) |
| Net Income | (27.1M) | (65.7M) | (19.8M) | (51.6M) | (20.5M) | (8.0M) | (2.0M) | (14.7M) |