
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2M | 556.0K | 131.0K | 49.0K | 473.0K | 2.8M | 6.6M | 12.3M |
| Cost of goods sold | 215.0K | 227.0K | 145.0K | (274.0K) | 528.0K | 1.2M | 1.8M | 2.0M |
| Gross profit | 972.0K | 566.0K | 147.0K | 331.0K | (18.0K) | 1.8M | 5.0M | 10.4M |
| Gross profit margin, % | 101.8% | 112.2% | 675.5% | -3.8% | 64.5% | 75.9% | 84.6% | |
| Operating expense total | 8.0M | 10.7M | 9.0M | 14.6M | 17.9M | 19.4M | 15.7M | 14.9M |
| Depreciation and amortization | 1.2M | 1.8M | 1.9M | 2.8M | 2.9M | 2.7M | 2.1M | 2.0M |
| EBITDA | (7.1M) | (10.1M) | (8.9M) | (14.3M) | (18.0M) | (17.6M) | (10.7M) | (4.5M) |
| EBITDA margin, % | -1824.8% | -6794.7% | -29104.1% | -3797.9% | -622.1% | -163.5% | -36.5% | |
| EBIT | (8.2M) | (12.0M) | (10.8M) | (17.1M) | (20.9M) | (20.2M) | (12.8M) | (6.5M) |
| EBIT margin, % | -2153.1% | -8266.4% | -34851.0% | -4421.1% | -717.1% | -194.9% | -52.6% | |
| Interest income | 9.0K | 63.0K | 549.0K | 257.0K | 353.0K | |||
| Interest expense | 76.0K | 260.0K | 835.0K | 675.0K | 1.9M | 1.4M | 1.2M | 1.9M |
| Pre tax profit | (8.2M) | (12.3M) | (11.7M) | (17.7M) | (22.7M) | (21.1M) | (13.7M) | (8.1M) |
| Net Income | (8.2M) | (12.3M) | (11.7M) | (17.7M) | (22.7M) | (21.1M) | (13.7M) | (8.1M) |