
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.5M | 3.5M | 4.1M | 4.6M | 8.8M | 12.6M | 10.4M |
| Cost of goods sold | 1.0M | 714.0K | 996.0K | 2.2M | 6.2M | 8.3M | 4.8M |
| Gross profit | 4.7M | 4.8M | 3.6M | 2.5M | 2.6M | 4.3M | 5.7M |
| Gross profit margin, % | 105.8% | 137.7% | 89.2% | 53.6% | 29.6% | 34.1% | 54.9% |
| Operating expense total | 4.7M | 4.9M | 7.7M | 17.8M | 17.6M | 14.9M | 15.4M |
| Depreciation and amortization | 29.0K | 29.0K | 29.0K | 29.0K | 29.0K | 29.0K | |
| EBITDA | 55.0K | (47.0K) | (4.0M) | (15.3M) | (15.0M) | (10.6M) | (9.7M) |
| EBITDA margin, % | 1.2% | -1.3% | -98.9% | -333.0% | -171.9% | -84.4% | -92.6% |
| EBIT | 55.0K | (76.0K) | (4.1M) | (15.3M) | (15.1M) | (10.7M) | (9.7M) |
| EBIT margin, % | 1.2% | -2.2% | -99.6% | -333.7% | -172.2% | -84.7% | -92.9% |
| Interest income | 28.0K | 84.0K | 78.0K | ||||
| Interest expense | 22.0K | 19.0K | 10.0K | 1.0K | 451.0K | 1.3M | 881.0K |
| Pre tax profit | 33.0K | (95.0K) | (4.1M) | (15.3M) | (15.4M) | (11.9M) | (10.6M) |
| Income tax expense | 12.0K | ||||||
| Net Income | 21.0K | (95.0K) | (4.1M) | (15.3M) | (15.4M) | (11.9M) | (10.6M) |