Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
Change financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
¥1.2 K
2024-10-29
Market Capitalization
¥86 B
2024-10-29
Revenue
¥46.4 B
FY, 2025
CreditSafe Score
?
Score changed on Jun 05, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.6B | 7.1B | 10.5B | 15.7B | 10.1B | 20.0B | 37.0B | 46.4B |
| Cost of goods sold | 1.6B | 2.4B | 2.1B | 3.6B | 2.0B | 6.9B | 12.9B | 19.2B |
| Gross profit | 1.0B | 4.6B | 8.4B | 12.1B | 8.2B | 13.5B | 24.2B | 28.9B |
| Gross profit margin, % | 39.5% | 65.7% | 79.9% | 77.1% | 80.5% | 67.6% | 65.4% | 62.3% |
| Operating expense total | 489.2M | 3.0B | 3.6B | 5.3B | 3.2B | 6.8B | 11.6B | 12.2B |
| Depreciation and amortization | 38.5M | 523.5M | 572.7M | 743.0M | 280.0M | 994.0M | 3.9B | 3.2B |
| EBITDA | 540.4M | 1.6B | 4.8B | 6.8B | 4.9B | 6.7B | 12.6B | 16.9B |
| EBITDA margin, % | 20.8% | 22.8% | 45.4% | 43.4% | 48.5% | 33.6% | 34.1% | 36.5% |
| EBIT | 501.9M | 956.9M | 4.2B | 6.0B | 4.6B | 5.7B | 7.6B | 13.5B |
| EBIT margin, % | 19.3% | 13.6% | 39.9% | 38.2% | 45.2% | 28.6% | 20.4% | 29.1% |
| Interest income | 12.0K | 33.0K | 54.0K | 4.0M | 19.0M | |||
| Interest expense | 491.0K | 13.5M | 40.5M | 71.0M | 18.0M | 48.0M | 131.0M | 327.0M |
| Pre tax profit | 502.2M | 938.6M | 4.2B | 5.9B | 4.6B | 5.7B | 7.4B | 12.7B |
| Income tax expense | 158.5M | 375.7M | 1.4B | 1.8B | 1.4B | 1.7B | 2.9B | 4.7B |
| Net Income | 343.7M | 562.8M | 2.8B | 4.1B | 3.2B | 3.9B | 4.5B | 8.0B |