
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 662.7M | 911.3M | 1.2B | 2.2B | 7.2B | 6.5B | 8.5B | 9.9B |
| Cost of goods sold | 689.8M | 833.6M | 1.1B | 2.0B | 6.8B | 7.1B | 8.5B | 9.8B |
| Gross profit | (22.1M) | 78.1M | 78.4M | 213.1M | 419.0M | 203.4M | 88.9M | 141.1M |
| Gross profit margin, % | -3.3% | 8.6% | 6.6% | 9.9% | 5.8% | 3.1% | 1.0% | 1.4% |
| Operating expense total | 19.8M | 22.7M | 42.9M | 121.5M | 136.6M | 80.4M | 40.0M | 37.3M |
| Depreciation and amortization | 2.0M | 2.0M | 959.0K | 725.0K | 2.0M | 2.9M | 6.2M | 11.0M |
| EBITDA | (41.9M) | 55.8M | 35.5M | 91.6M | 282.4M | 123.0M | 48.9M | 103.8M |
| EBITDA margin, % | -6.3% | 6.1% | 3.0% | 4.3% | 3.9% | 1.9% | 0.6% | 1.0% |
| EBIT | (44.0M) | 53.8M | 33.6M | 90.9M | 280.4M | 120.1M | 42.7M | 92.8M |
| EBIT margin, % | -6.6% | 5.9% | 2.8% | 4.2% | 3.9% | 1.9% | 0.5% | 0.9% |
| Interest income | 737.0K | 241.0K | 257.0K | 110.0K | 1.4M | 5.3M | 20.4M | 17.1M |
| Interest expense | 16.3M | 10.3M | 7.8M | 7.4M | 6.3M | 11.9M | 50.2M | 71.1M |
| Pre tax profit | (56.1M) | 42.0M | 26.1M | 83.2M | 272.2M | 107.7M | 14.4M | 32.3M |
| Income tax expense | (15.3M) | 8.3M | 7.0M | 26.1M | 70.0M | 27.6M | 6.6M | 8.7M |
| Net Income | (40.8M) | 33.6M | 19.1M | 57.1M | 202.2M | 80.1M | 7.8M | 23.6M |