TWD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|---|
Revenue | 2.2B | 2.0B | 799.0M | 581.3M |
Cost of goods sold | (1.5B) | (1.2B) | (512.3M) | (465.9M) |
Gross profit | 637.4M | 742.2M | 317.9M | 123.0M |
Gross profit margin, % | 29.5% | 37.7% | 39.8% | 21.2% |
Operating expense total | (133.7M) | (157.7M) | (127.4M) | (116.0M) |
Depreciation and amortization | (180.7M) | (252.1M) | (273.8M) | (186.4M) |
EBITDA | 503.7M | 584.6M | 190.5M | 7.0M |
EBITDA margin, % | 23.3% | 29.7% | 23.8% | 1.2% |
EBIT | 328.4M | 330.9M | (87.0M) | (178.1M) |
EBIT margin, % | 15.2% | 16.8% | -10.9% | -30.6% |
Interest income | 179.0K | 186.0K | 163.0K | 52.0K |
Interest expense | (14.0M) | (18.5M) | (25.9M) | (22.9M) |
Pre tax profit | 329.9M | 314.2M | (127.5M) | (211.0M) |
Income tax expense | (70.2M) | (64.0M) | 28.1M | 42.8M |
Net Income | 259.7M | 250.2M | (99.3M) | (168.2M) |