
| GBP | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
|---|---|---|---|---|---|---|
| Cash | 51.4K | 91.2K | 91.2K | 105.2K | ||
| Accounts Receivable | 52.6K | 34.2K | 34.2K | 25.2K | 391.1K | 458.9K |
| Inventories | 85.5K | 156.6K | 156.6K | 162.0K | ||
| Current Assets | 189.5K | 282.0K | 282.0K | 292.4K | 391.1K | 458.9K |
| PP&E | 93.4K | 301.4K | 301.4K | 339.6K | 580.0K | 641.4K |
| Goodwill | 27.7K | 27.7K | 125.9K | |||
| Total Assets | 314.0K | 611.1K | 611.1K | 757.9K | 971.1K | 1.1M |
| Accounts Payable | 194.8K | 343.9K | 343.9K | 408.9K | 721.1K | 939.0K |
| Current Liabilities | 194.8K | 343.9K | 343.9K | 408.9K | 721.1K | 939.0K |
| Non-Current Liabilities | 101.3K | 232.0K | 232.0K | 253.0K | 179.2K | 58.6K |
| Total Liabilities | 296.1K | 575.8K | 575.8K | 661.9K | 900.3K | 997.6K |
| Common Stock | 100.0 | 100.0 | 100.0 | 100.0 | ||
| Retained Earnings | 17.9K | 35.1K | 35.1K | 95.9K | 70.7K | 102.7K |
| Total Equity | 18.0K | 35.2K | 35.2K | 96.0K | 70.7K | 102.7K |
| Financial Leverage | 17.5 | 17.4 | 17.4 | 7.9 | 13.7 | 10.7 |