
Stock Price
2024-10-28
Market Capitalization
2024-10-28
| HKD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 62.2M | 71.2M | 45.9M | 727.0K | 200.0K | |||
| Cost of goods sold | 31.4M | 27.3M | 10.7M | 600.0K | 40.0K | 7.3M | ||
| Gross profit | 30.8M | 53.2M | 35.2M | 35.9M | 160.0K | 121.0K | (7.3M) | |
| Gross profit margin, % | 49.5% | 74.7% | 76.7% | 4937.8% | 80.0% | |||
| Operating expense total | 37.9M | 52.1M | 36.6M | 17.0M | 17.5M | 11.9M | 10.5M | 10.6M |
| Depreciation and amortization | 42.1M | 23.3M | 43.6M | 44.0M | 28.4M | 28.5M | 2.7M | 1.9M |
| EBITDA | (7.1M) | 1.1M | (1.4M) | 18.9M | (17.3M) | (11.8M) | (10.5M) | (17.9M) |
| EBITDA margin, % | -11.4% | 1.5% | -2.9% | 2599.9% | -8667.5% | |||
| EBIT | (49.1M) | (404.0M) | (55.0M) | (31.0M) | (51.4M) | (40.3M) | (13.3M) | (18.6M) |
| EBIT margin, % | -79.0% | -567.3% | -119.8% | -4269.6% | -25679.0% | |||
| Interest income | 29.0K | 47.0K | 11.0K | 19.0K | 132.0K | 131.0K | ||
| Interest expense | 1.2M | 14.5M | 8.9M | 14.0M | 9.2M | 8.4M | 10.5M | 15.5M |
| Pre tax profit | (50.5M) | (418.7M) | (63.9M) | (45.0M) | (3.9M) | (62.5M) | (24.2M) | (45.7M) |
| Income tax expense | 218.0K | (419.0K) | (770.0K) | (2.0M) | (182.0K) | |||
| Net Income | (50.7M) | (418.3M) | (63.1M) | (43.0M) | (3.7M) | (62.5M) | (24.2M) | (45.7M) |