
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 114.1M | 117.7M | 107.1M | 211.2M | 218.6M | 314.9M |
| Cost of goods sold | 97.3M | 111.6M | 99.4M | 174.8M | 189.9M | 250.7M |
| Gross profit | 17.5M | 9.6M | 8.8M | 36.8M | 28.8M | 79.6M |
| Gross profit margin, % | 15.3% | 8.1% | 8.2% | 17.4% | 13.2% | 25.3% |
| Operating expense total | 12.3M | 12.5M | 13.5M | 15.7M | 17.2M | 41.4M |
| Depreciation and amortization | 3.5M | 3.0M | 1.7M | 1.8M | 2.1M | 20.0M |
| EBITDA | 5.2M | (2.9M) | (4.7M) | 21.2M | 11.7M | 38.2M |
| EBITDA margin, % | 4.6% | -2.5% | -4.4% | 10.0% | 5.3% | 12.1% |
| EBIT | 1.3M | (5.9M) | (6.7M) | 19.3M | 10.0M | 18.2M |
| EBIT margin, % | 1.1% | -5.0% | -6.2% | 9.1% | 4.6% | 5.8% |
| Interest income | 248.0K | 181.0K | 26.0K | 35.0K | 47.0K | 120.0K |
| Interest expense | 217.0K | 272.0K | 283.0K | 465.0K | 399.0K | 3.3M |
| Pre tax profit | 1.3M | (5.8M) | (6.7M) | 17.0M | (32.6M) | 13.5M |
| Income tax expense | 847.0K | (239.0K) | 374.0K | 3.9M | 5.3M | 5.9M |
| Net Income | 422.0K | (5.5M) | (7.1M) | 13.1M | (37.9M) | 7.6M |