
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 39.2M | 34.9M | 19.6M | 21.3M | 26.6M | 33.6M | 39.4M | 164.7M |
| Cost of goods sold | 20.0M | 13.4M | 4.9M | 5.1M | 7.4M | 9.9M | 10.3M | 100.4M |
| Gross profit | 19.2M | 21.5M | 14.7M | 16.2M | 19.2M | 23.7M | 29.0M | 64.3M |
| Gross profit margin, % | 48.9% | 61.5% | 75.0% | 76.2% | 72.1% | 70.5% | 73.7% | 39.1% |
| Operating expense total | 17.1M | 15.1M | 13.6M | 12.9M | 15.7M | 19.2M | 21.7M | 24.3M |
| Depreciation and amortization | 35.0K | 44.0K | 43.0K | 28.0K | 41.0K | 53.0K | 72.0K | |
| EBITDA | 2.1M | 6.4M | 1.1M | 3.4M | 3.5M | 4.5M | 7.3M | 40.0M |
| EBITDA margin, % | 5.3% | 18.3% | 5.7% | 15.8% | 13.1% | 13.3% | 18.6% | 24.3% |
| EBIT | 2.1M | 6.4M | 1.1M | 3.3M | 3.5M | 4.4M | 7.3M | 39.9M |
| EBIT margin, % | 5.3% | 18.2% | 5.5% | 15.6% | 13.0% | 13.1% | 18.5% | 24.2% |
| Interest income | 209.0K | 251.0K | 178.0K | 7.0K | 184.0K | 124.0K | 148.0K | 274.0K |
| Interest expense | 448.0K | 1.1M | 977.0K | 1.0M | 1.2M | 1.0M | 1.7M | 1.7M |
| Pre tax profit | 1.6M | 8.2M | 5.1M | 33.2M | 27.8M | 15.0M | 17.8M | 84.4M |
| Income tax expense | 1.4M | 2.7M | 2.0M | 6.9M | 5.7M | 3.6M | 4.3M | 18.6M |
| Net Income | 136.0K | 5.6M | 3.1M | 26.3M | 22.1M | 11.3M | 13.4M | 65.9M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |