
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.6B | 1.1B | 797.6M | 542.2M | 461.2M | 468.7M | 435.2M | 444.0M |
| Cost of goods sold | 1.3B | 887.3M | 546.9M | 315.3M | 234.2M | 145.3M | 102.2M | 78.4M |
| Gross profit | 271.4M | 224.6M | 250.7M | 228.1M | 227.0M | 323.8M | 336.6M | 369.7M |
| Gross profit margin, % | 17.4% | 20.2% | 31.4% | 42.1% | 49.2% | 69.1% | 77.3% | 83.3% |
| Operating expense total | 239.5M | 209.7M | 227.6M | 268.6M | 328.3M | 301.3M | 331.7M | 339.2M |
| Depreciation and amortization | 11.7M | 15.0M | 30.3M | 20.1M | 36.8M | 75.9M | 115.8M | 85.5M |
| EBITDA | (21.6M) | 14.8M | 23.1M | (41.3M) | (116.8M) | 11.6M | 4.9M | 30.5M |
| EBITDA margin, % | -1.4% | 1.3% | 2.9% | -7.6% | -25.3% | 2.5% | 1.1% | 6.9% |
| EBIT | (33.4M) | (147.0K) | (7.2M) | (61.4M) | (153.6M) | (64.3M) | (110.9M) | (55.0M) |
| EBIT margin, % | -2.1% | 0.0% | -0.9% | -11.3% | -33.3% | -13.7% | -25.5% | -12.4% |
| Interest income | 23.0K | 263.0K | 1.5M | 200.0K | 1.8M | 3.9M | 900.0K | |
| Interest expense | 4.2M | 78.0K | 100.0K | 100.0K | 100.0K | 2.1M | 4.1M | 600.0K |
| Pre tax profit | (35.0M) | (1.5M) | (6.3M) | (62.6M) | (151.9M) | (68.7M) | (111.7M) | (54.1M) |
| Income tax expense | 23.0K | (100.0K) | (800.0K) | 2.8M | ||||
| Net Income | (35.0M) | (1.5M) | (6.3M) | (62.6M) | (151.9M) | (68.6M) | (110.9M) | (56.9M) |