
| GBP | FY, 1996 | FY, 1997 | FY, 1998 | FY, 1999 | FY, 2000 | FY, 2001 | FY, 2002 | FY, 2003 | FY, 2004 | FY, 2005 | FY, 2006 | FY, 2007 | FY, 2008 | FY, 2009 | FY, 2010 | FY, 2011 | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 24.2K | 35.5K | 62.7K | 26.3K | 53.5K | 28.8K | 904.0 | 5.7K | 27.4K | 25.0K | 57.0K | 13.8K | 28.2K | 68.9K | 122.4K | 75.3K | 119.1K | 110.0K | 143.5K | 168.4K | 252.7K | 156.2K |
| Accounts Receivable | 209.5K | 318.2K | 254.3K | 245.1K | 293.3K | 280.4K | 447.9K | 497.5K | 517.7K | 510.5K | 509.4K | |||||||||||
| Current Assets | 90.7K | 116.4K | 198.5K | 142.0K | 174.5K | 153.4K | 120.8K | 102.6K | 140.3K | 178.8K | 256.3K | 223.3K | 346.4K | 323.2K | 367.5K | 368.6K | 399.5K | 557.9K | 641.0K | 686.1K | 785.8K | 1.2M |
| PP&E | 9.8K | 10.3K | 21.9K | 51.0K | 42.0K | 59.9K | 59.7K | 28.7K | 39.7K | 29.9K | 46.4K | 29.5K | 32.7K | 25.4K | 22.1K | 44.6K | 46.1K | 42.6K | 31.0K | 25.8K | 14.2K | 22.1K |
| Total Assets | 100.5K | 126.7K | 220.4K | 193.0K | 216.5K | 213.3K | 180.5K | 131.3K | 180.1K | 208.7K | 302.7K | 252.8K | 379.1K | 348.6K | 389.6K | 413.3K | 445.6K | 600.6K | 672.0K | 711.8K | 800.0K | 1.2M |
| Accounts Payable | 173.5K | 260.1K | 236.7K | 269.5K | 271.0K | 286.5K | 427.2K | 468.5K | 451.0K | 388.6K | 319.5K | |||||||||||
| Current Liabilities | 72.4K | 94.1K | 175.5K | 130.7K | 145.8K | 118.2K | 139.9K | 102.9K | 130.2K | 154.7K | 232.8K | 173.5K | 284.3K | 236.7K | 269.5K | 271.0K | 286.5K | 427.2K | 468.5K | 451.0K | 465.9K | 751.1K |
| Non-Current Liabilities | 495.0 | 483.0 | 1.5K | 2.5K | 2.6K | 21.2K | 2.5K | 3.0K | 14.8K | 7.5K | 4.0K | 2.3K | 2.8K | 2.1K | 2.0K | 7.3K | 8.0K | 8.1K | 6.5K | 5.4K | 3.0K | 1.3K |
| Total Liabilities | 72.9K | 94.6K | 177.0K | 133.1K | 148.4K | 139.5K | 142.4K | 106.0K | 145.0K | 162.2K | 236.8K | 175.8K | 287.1K | 238.8K | 271.5K | 278.3K | 294.5K | 435.3K | 475.0K | 456.4K | 468.8K | 752.4K |
| Common Stock | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| Retained Earnings | 165.1K | 197.0K | 255.3K | 331.0K | 463.5K | |||||||||||||||||
| Total Equity | 27.6K | 32.1K | 43.4K | 59.9K | 68.0K | 73.8K | 38.1K | 25.3K | 35.1K | 46.5K | 65.9K | 77.0K | 92.1K | 109.8K | 118.1K | 135.0K | 151.1K | 165.2K | 197.1K | 255.4K | 331.1K | 463.6K |
| Financial Leverage | 3.6 | 4 | 5.1 | 3.2 | 3.2 | 2.9 | 4.7 | 5.2 | 5.1 | 4.5 | 4.6 | 3.3 | 4.1 | 3.2 | 3.3 | 3.1 | 2.9 | 3.6 | 3.4 | 2.8 | 2.4 | 2.6 |