
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 478.1M | 452.5M | 540.4M | 606.0M | 881.3M | 841.0M | 739.2M | 346.9M |
| Cost of goods sold | 324.3M | 309.1M | 409.7M | 468.9M | 757.5M | 669.4M | 598.7M | 279.8M |
| Gross profit | 170.2M | 154.9M | 138.3M | 146.7M | 160.0M | 197.8M | 143.4M | 94.2M |
| Gross profit margin, % | 35.6% | 34.2% | 25.6% | 24.2% | 18.2% | 23.5% | 19.4% | 27.2% |
| Operating expense total | 64.4M | 79.9M | 64.2M | 50.0M | 94.4M | 58.9M | 111.5M | 129.3M |
| Depreciation and amortization | 10.5M | 32.4M | 22.9M | 24.6M | 23.8M | 27.5M | 32.3M | 30.0M |
| EBITDA | 82.9M | 68.2M | 80.4M | 126.4M | 82.8M | 141.6M | 35.7M | (36.7M) |
| EBITDA margin, % | 17.3% | 15.1% | 14.9% | 20.9% | 9.4% | 16.8% | 4.8% | -10.6% |
| EBIT | 70.5M | 38.1M | 71.4M | 102.4M | 59.0M | 114.4M | 3.5M | (62.6M) |
| EBIT margin, % | 14.7% | 8.4% | 13.2% | 16.9% | 6.7% | 13.6% | 0.5% | -18.0% |
| Interest income | 2.2M | 8.9M | 7.4M | 4.0M | 2.7M | 1.2M | 3.2M | 6.5M |
| Interest expense | 4.7M | 11.0M | 10.5M | 8.3M | 11.6M | 14.2M | 14.2M | 6.3M |
| Pre tax profit | 70.6M | 37.7M | 72.7M | 104.4M | 4.7M | 100.0M | (10.0M) | (63.5M) |
| Income tax expense | 30.0M | 2.4M | 25.7M | 12.0M | 17.5M | 21.2M | 18.1M | 19.8M |
| Net Income | 40.6M | 35.4M | 47.0M | 92.4M | (12.8M) | 78.9M | (28.1M) | (83.3M) |