
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| TWD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 676.6M | 545.3M | 366.2M | 272.4M | 79.6M | 41.3M | 164.6M | 67.0M |
| Cost of goods sold | 237.5M | 206.9M | 128.7M | 163.2M | 53.7M | 21.0M | 131.4M | 44.8M |
| Gross profit | 449.2M | 344.5M | 246.6M | 115.3M | 29.2M | 21.2M | 33.3M | 22.4M |
| Gross profit margin, % | 63.2% | 67.3% | 42.3% | 36.7% | 51.3% | 20.3% | 33.4% | |
| Operating expense total | 531.1M | 406.6M | 285.7M | 256.8M | 90.1M | 45.7M | 62.0M | 80.1M |
| Depreciation and amortization | 16.3M | 20.1M | 84.0M | 27.1M | 7.9M | 5.1M | 5.3M | 4.1M |
| EBITDA | (81.9M) | (62.1M) | (39.1M) | (141.5M) | (60.9M) | (24.5M) | (28.7M) | (57.7M) |
| EBITDA margin, % | -11.4% | -10.7% | -51.9% | -76.6% | -59.3% | -17.4% | -86.1% | |
| EBIT | (115.5M) | (84.5M) | (126.0M) | (166.5M) | 8.5M | (29.6M) | (66.4M) | (61.9M) |
| EBIT margin, % | -15.5% | -34.4% | -61.1% | 10.7% | -71.7% | -40.4% | -92.3% | |
| Interest income | 1.4M | 764.0K | 401.0K | 168.0K | 456.0K | 1.7M | 3.0M | 4.6M |
| Interest expense | 6.7M | 6.9M | 3.9M | 4.8M | 648.0K | 1.3M | 1.9M | 3.6M |
| Pre tax profit | (122.9M) | (84.6M) | (123.7M) | (23.9M) | 9.9M | (33.5M) | (64.3M) | (60.9M) |
| Income tax expense | 4.2M | (817.0K) | 652.0K | 29.8M | 2.4M | 814.0K | 3.3M | |
| Net Income | (127.1M) | (83.8M) | (124.3M) | (53.7M) | 7.5M | (34.3M) | (67.6M) | (60.9M) |