
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 268.2B | 264.9B | 270.3B | 284.5B | 279.5B | 281.9B | 286.0B | 287.8B |
| Cost of goods sold | 205.9B | 207.4B | 211.5B | 219.7B | 211.9B | 217.7B | 220.1B | 221.0B |
| Gross profit | 62.3B | 57.6B | 58.8B | 64.8B | 67.6B | 64.1B | 65.9B | 66.8B |
| Gross profit margin, % | 23.2% | 21.7% | 21.8% | 22.8% | 24.2% | 22.8% | 23.0% | 23.2% |
| Operating expense total | 52.6B | 48.5B | 48.6B | 49.8B | 55.4B | 53.2B | 54.0B | 54.9B |
| Depreciation and amortization | 5.4B | 6.7B | 5.2B | 5.2B | 5.4B | 5.2B | 5.3B | 5.3B |
| EBITDA | 9.7B | 9.0B | 10.3B | 15.0B | 12.1B | 11.0B | 11.9B | 12.0B |
| EBITDA margin, % | 3.6% | 3.4% | 3.8% | 5.3% | 4.3% | 3.9% | 4.2% | 4.2% |
| EBIT | 3.6B | 1.5B | 4.6B | 9.3B | 6.5B | 6.9B | 7.6B | 7.3B |
| EBIT margin, % | 1.3% | 0.6% | 1.7% | 3.3% | 2.3% | 2.5% | 2.7% | 2.5% |
| Interest income | 40.0M | 36.0M | 32.0M | 28.0M | 24.0M | 21.0M | 19.0M | 17.0M |
| Interest expense | 101.0M | 79.0M | 68.0M | 61.0M | 49.0M | 41.0M | 35.0M | 36.0M |
| Pre tax profit | 5.8B | 3.8B | 5.8B | 10.6B | 7.7B | 6.6B | 7.2B | 6.8B |
| Income tax expense | 1.9B | 1.8B | 2.0B | 3.5B | 2.9B | 2.4B | 2.4B | 1.9B |
| Net Income | 3.9B | 2.0B | 3.8B | 7.1B | 4.8B | 4.2B | 4.7B | 4.9B |