
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 754.7M | 3.2B | 1.1B | 2.0B | 1.4B | 1.6B | 636.2M | 579.1M |
| Cost of goods sold | 238.0M | 198.2M | 179.7M | 116.2M | 137.7M | 139.7M | 139.3M | 190.9M |
| Gross profit | 516.7M | 3.0B | 953.6M | 1.9B | 1.2B | 1.5B | 496.9M | 388.1M |
| Gross profit margin, % | 91.4% | 78.1% | 67.0% | |||||
| Operating expense total | 1.6B | 2.0B | 2.0B | 2.4B | 2.5B | 2.6B | 2.5B | 2.5B |
| Depreciation and amortization | 60.3M | 53.5M | 38.8M | 28.7M | 78.4M | 40.2M | 124.4M | 24.8M |
| EBITDA | (1.1B) | 987.2M | (1.0B) | (512.0M) | (1.2B) | (1.1B) | (2.0B) | (2.1B) |
| EBITDA margin, % | -66.5% | -321.4% | -358.3% | |||||
| EBIT | (1.2B) | 917.9M | (1.1B) | (552.9M) | (1.3B) | (1.1B) | (2.2B) | (2.1B) |
| EBIT margin, % | -69.0% | -340.5% | -362.6% | |||||
| Interest income | 16.0K | 351.0K | 124.0K | 107.0K | 147.0K | 170.0K | 14.5M | 3.9M |
| Interest expense | 10.6M | 8.2M | 7.4M | 3.9M | 5.3M | 3.5M | 3.0M | 9.8M |
| Pre tax profit | (1.2B) | 913.1M | (1.1B) | (532.5M) | (1.3B) | (1.1B) | (2.2B) | (2.2B) |
| Income tax expense | 3.8M | 84.8M | 8.5M | 2.0M | 26.1M | 22.1M | 4.6M | 1.9M |
| Net Income | (1.2B) | 828.3M | (1.1B) | (534.5M) | (1.3B) | (1.2B) | (2.2B) | (2.2B) |