
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 94.5B | 100.0B | 81.6B | 95.3B | 110.1B | 125.9B | 152.4B | 169.6B |
| Cost of goods sold | 55.2B | 59.6B | 37.8B | 39.8B | 43.7B | 11.0B | 20.5B | 16.7B |
| Gross profit | 39.3B | 40.4B | 43.7B | 55.5B | 66.4B | 115.0B | 131.9B | 152.9B |
| Gross profit margin, % | 41.6% | 40.4% | 53.6% | 58.3% | 60.3% | 91.3% | 86.6% | 90.2% |
| Operating expense total | 18.6B | 19.1B | 18.1B | 18.1B | 20.1B | 60.7B | 70.6B | 82.5B |
| Depreciation and amortization | 4.7B | 3.4B | 2.8B | 2.8B | 3.4B | 3.6B | 4.2B | 4.7B |
| EBITDA | 20.7B | 21.4B | 25.6B | 37.4B | 46.3B | 54.3B | 61.3B | 70.5B |
| EBITDA margin, % | 21.9% | 21.4% | 31.4% | 39.2% | 42.1% | 43.1% | 40.2% | 41.5% |
| EBIT | 15.4B | 17.1B | 22.6B | 33.9B | 42.5B | 50.6B | 56.7B | 65.9B |
| EBIT margin, % | 16.3% | 17.0% | 27.7% | 35.5% | 38.6% | 40.2% | 37.2% | 38.9% |
| Interest income | 58.0M | 171.0M | 271.0M | 65.0M | 40.0M | 396.0M | 1.2B | 1.1B |
| Interest expense | 103.0M | 80.0M | 74.0M | 72.0M | 49.0M | 44.0M | 60.0M | 80.0M |
| Pre tax profit | 15.1B | 17.8B | 22.9B | 34.8B | 44.3B | 51.1B | 59.3B | 65.7B |
| Income tax expense | 4.2B | 5.2B | 6.9B | 9.9B | 11.8B | 14.4B | 15.9B | 17.2B |
| Net Income | 10.9B | 12.6B | 15.9B | 24.9B | 32.6B | 36.7B | 43.4B | 48.4B |